Investor's investment
827. 577 €
Leverage of the financing bank
73. 52%
Net income of the investment period (Cash-Flow)
1. 795. 426 €
Average annual rental income
161. 773 €
Yield of the object in the first year
7. 72%
The profitability of the object is average
7. 74%
The profitability of the investment project (IRR)
10. 65%
Income
The entry factor (payback period) of 12. 95 gaupees
The cost of the building / m 1. 390 €
Useful area of the building 1. 504 m
Rental price / m 8,94 €
Rental income / month 13. 453 €
Income from rent / in the first year 161. 439 €
Average rental income / year 161. 773 €
Location:
Federal state of Saxony-Anhalt