Investment of the investor
1. 775. 310 €

Leverage financing Bank
73,52 %

Net income of the investment period (Cash-Flow)
5. 109. 750 €

The average annual income from rental payments
382. 452 €

The yield of the object in the first year
7,69 %

The average yield of the object
Of 8. 53 %

The profitability of the investment project (IRR)
13,42 %

Object

The facility is built and commissioned

The number of Parking spaces 73

The land area of 4. 832 m2

Income

Factor inputs (payback period) of 13. 01 gap

The cost of building / m2 1. 347 €

The useful area of the building m2 3. 329

Cost of rent / m2 8,63 €

Rental income / month 28. 734 €

Rental income / in the first year 344. 807 €

Average rental income / year 382. 452 €

Location

The Federal state of lower Saxony