On a plot of land covering an area of 7.5 Rai (12. 000 sq. m. ) built complex of three types of villas "Premium" class, for further renting through a Management company. This land is located in the prestigious area of Koh Samui – Chaweng Noi. The area has a good slope, and it has a wonderful view of the sea and the area of Coral Cove. A small distance from the sea - to transport no more than five minutes. Very good location in an upscale neighborhood, with fabulous views of the sea, the coolness and privacy. The proximity of the excellent beach, and all required objects are just a 5-15 minute drive. The Sun Cliff Chaweng Noi includes: 13 three bedroom villas – villa “A” 7 three bedroom villas – villa “B” 6 two bedroom villas – villa “C” Internal area – sq. m. 72,42 The external area of 71,20 sq. m. Pool – 35, and 52 sq. m. Parking – 30 sq. m. Total area – 209,14 sq. m. Villa “A”. The average price of villas 11. 943. 460 THB or for calculating the profitability 351. 280 USD. The cost of renting is equal in low season 420 USD and 450 USD per night high. The average cost of 435 USD. 111. 143 USD - amount of rent per year of employment 70% 44. USD 457 – total costs per year 66. 686 USD profit with one Villa per year total profit in one year is: 66. 686 USD. Of 5.27 years – ROI or 18.98% of the funds invested. It is based solely on the income from rent per year. 1) 12. 360. 000 THB: 363. 530 USD (233,19 sq. m. ) 2) 12. 720. 000 THB: 374. USD 118 (309,63 sq. m. ) 3) 11. 400. 000 THB: 335. 294 USD (285,86 sq. m. ) 4) 11. 862. 000 THB: 348. 882 USD (367,67 sq. m. ) 5) 11. 718. 000 THB: 344. 647 USD (355,62 sq. m. ) 6) 12. 920. 000 THB: 380. 000 USD (500,95 sq. m. ) 7) 12. 865. 000 THB: 378. 382 USD (469,94 sq. m. ) 8) 11. 754. 000 THB: 345. 706 USD (360,42 sq. m. ) 9) 11. 802. 000 THB: 347. USD 118 (365,35 sq. m. ) 10) 11. 490. 000 THB: 337. 941 USD (321,40 sq. m. ) 11) 11. 532. 000 THB: 339. 176 USD (324,77 sq. m. ) 12) 11. 178. 000 THB: 328. 765 USD (295,65 sq. m. ) 13) 11. 664. 000 THB: 343. 059 USD (349,85 sq. m. )Internal area – sq. m. 207,74 External area – 52,62 sqm Pool – 69,09 sq. m. Parking – 35 sqm Total area – 365,45 sq. m. Villa “B”. The average price of villas 20. 592. 000 THB or calculate the ROI 605. 650 USD. The cost of renting is equal in the low season USD 690 and USD 780 in the high per night. The average cost 735 USD. 187. 793 USD - amount of rent per year of employment 70% 75. 117 USD – total cost per year 112. 676 USD profit with one Villa per year total profit in one year is: 112. 676 USD. Of 5.38 years – ROI or 18,60% of the funds invested. It is based solely on the income from rent per year. 1) 21. 252. 000 THB: 625. 059 USD (550,22 sq. m. ) 2) 21. 240. 000 THB: 624. 706 USD (544,21 sq. m. ) 3) 20. 760. 000 THB: 610. 588 USD (550,33 sq. m. ) 4) 20. 280. 000 THB: 596. 471 USD (571,33 sq. m. ) 5) 19. 980. 000 THB: 587. 647 USD (556,33 sq. m. ) 6) 20. 040. 000 THB: 596. 471 USD (574,48 sq. m. ) Internal area – sq. m. 123,82 The external area of 53,70 sq. m. The pool is 24 sq. m. Parking – 30 sq. m. Total area – 231,52 sq. m. Villa “C”. The average price of villas 12. 527. 140 THB or for calculating the profitability of 368. 445 USD. The cost of renting is equal in low season 430 USD and 480 USD to high per night. The average price 455 USD. 116. USD 253 - amount of rent per year of employment 70% 46. 501 USD – total cost per year 69. 752 USD profit with one Villa per year total profit in one year is: 69. 752 USD. Of 5.28 years – ROI or was 18.93% of the funds invested. It is based solely on the income from rent per year. 1) 12. 006. 000 THB: 353. USD 118 (352,28 sq. m. ) 2) 12. 096. 000 THB: 355. 765 USD (362,46 sq. m. ) 3) 12. 924. 000 THB: 380. USD 118 (453,60 sq. m. ) 4) 12. 744. 000 THB: 374. 824 USD (589,66 sq. m. ) 5) 12. 840. 000 THB: 377. 647 USD (472,66 sq. m. ) 6) 12. 360. 000 THB: 363. 529 USD (388,68 sq. m. ) 7) 12. 720. 000 THB: 374. USD 118 (420,18 sq. m. )